435
Figure 9. Cumulative discounted cash flow comparison.
Figure 10. Traditional phase—annual mining shapes over the production years.
Figure 11. Guided phase—annual mining shapes over the production years.
1,600
1,499
1,514
1,400
1,200
1,000
CUMULATIVE
DISCOUNTED
CASH FLOW
800
(Millio ns)
600
400
200
2019
2020
2021
2022
2023
2024
2025
2026
2027
20 28
YEARS
• Traditional Phases • Guided Phases
EOY2018
EOY2019
EOY2020
EO Y2021
EOY2022
•
(I
t
EOY2023
EOY2024
EOY2025
EOY2026
EOY2027
EOY2028
EOY2018
EOY2019
EOY2022
,4
•
p ".
EOY2023
EOY2024
EOY2025
EO Y2026
EOY2027
EOY2028